 |
 |
 |
 |
 |
 |
 |
 |
| Income statement |
2004 |
2003 |
2002 |
2001 |
2000 |
1999 |
1998 |
| Gross premiums (Rm) |
3,191.1 |
3,189.1 |
2,928.0 |
2,379.0 |
1,867.3 |
1,691.3 |
1,558.4 |
| Net premiums (Rm) |
2,700.9 |
2,661.0 |
2,379.1 |
1,983.4 |
1,591.2 |
1,451.3 |
1,371.7 |
| Underwriting profit/(loss) (Rm) |
235.8 |
127.7 |
(21.3) |
(8.7) |
(13.0) |
(59.5) |
(58.8) |
| Investment income (Rm) |
169.0 |
152.7 |
129.2 |
156.2 |
170.0 |
162.1 |
160.3 |
| Taxation (Rm) |
109.2 |
82.0 |
20.7 |
82.3 |
101.9 |
3.3 |
21.7 |
| Net profit attributable to members of |
|
|
|
|
|
|
|
| the Company (Rm) |
327.9 |
223.9 |
115.1 |
142.3 |
186.7 |
188.6 |
162.4 |
| Headline earnings per share (cents) |
2,140.8 |
1,475.5 |
627.6 |
292.2 |
(71.4) |
601.7 |
612.5 |
| Special dividends per share, declared |
|
|
|
|
|
|
|
| (cents) |
2,300.0 |
– |
– |
– |
4,900.0 |
– |
– |
| Normal dividends per share, declared |
|
|
|
|
|
|
|
| (cents) |
650.0 |
450.0 |
400.0 |
700.0 |
700.0 |
590.0 |
475.0 |
| Normal dividend cover on headline |
|
|
|
|
|
|
|
| earnings |
3.3 |
3.3 |
1.6 |
0.4 |
(0.1) |
1.0 |
1.3 |
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| Balance sheet |
|
|
|
|
|
|
|
| Investments |
|
|
|
|
|
|
|
| – Investment property (Rm) |
28.0 |
27.2 |
29.9 |
57.4 |
52.7 |
50.5 |
46.9 |
| – Originated loans (Rm) |
8.4 |
9.4 |
44.8 |
54.5 |
19.3 |
24.2 |
263.3 |
| – Government and other interest |
|
|
|
|
|
|
|
| bearing securities (Rm) |
328.4 |
257.3 |
190.8 |
178.8 |
192.5 |
426.6 |
291.8 |
| – Shares (Rm) |
538.2 |
491.2 |
489.5 |
667.2 |
715.5 |
993.2 |
838.6 |
| Total (Rm) |
903.0 |
785.1 |
755.0 |
957.9 |
980.0 |
1,494.5 |
1,440.6 |
| Bank and cash balances (Rm) |
1,152.4 |
889.1 |
683.0 |
598.6 |
453.1 |
579.3 |
414.2 |
| Total assets (Rm) |
3,475.1 |
2,936.8 |
2,667.4 |
2,573.1 |
1,991.9 |
2,570.3 |
2,099.4 |
| Net asset value per share (cents) |
12,424 |
9,835 |
8,002 |
8,321 |
7,987 |
13,079 |
10,063 |
| Solvency margin (%) |
57.9 |
47.1 |
43.3 |
53.9 |
60.3 |
110.0 |
89.4 |
| Share price (cents) |
14,800 |
8,200 |
8,500 |
10,000 |
8,000 |
10,000 |
10,600 |
|