Statements of Changes in Equity
for the year ended December 31, 2007 R000 |
|||||||||
Non- |
Statutory |
||||||||
Share |
Share |
distributable |
Translation |
contingency |
Retained |
||||
| Group | capital |
premium |
reserve |
reserve |
reserve |
profit |
|||
| Balance at December 31, 2005 | 3,045 |
1,605 |
369,716 |
(45,855) |
269,372 |
914,066 |
|||
| Net gains in available-for-sale financial assets transferred to income on disposal | (66,473) |
||||||||
| Revaluation of available-for-sale financial assets | 191,364 |
||||||||
| Share of losses in associates recognised in equity | (22) |
||||||||
| Deferred tax adjustment resulting from revaluations | (60,111) |
||||||||
| Translation of foreign subsidiaries | (38,481) |
||||||||
| Transfer to/(from) statutory contingency reserve | 44,271 |
(44,271) |
|||||||
| Net profit for the year | 320,580 |
||||||||
| Dividends paid | (99,873) |
||||||||
| Balance at December 31, 2006 | 3,045 |
1,605 |
434,474 |
(84,336) |
313,643 |
1,090,502 |
|||
| Net gains in available-for-sale financial assets transferred to income on disposal | (87,880) |
||||||||
| Revaluation of available-for-sale financial assets | 55,609 |
||||||||
| Deferred tax adjustment resulting from revaluations | (11,591) |
||||||||
| Translation of foreign subsidiaries | (21,907) |
45,661 |
(34,400) |
||||||
| Transfer to/(from) statutory contingency reserve | 47,545 |
(47,545) |
|||||||
| Net profit for the year | 289,860 |
||||||||
| Dividends paid | (94,155) |
||||||||
| Balance at December 31, 2007 | 3,045 |
1,605 |
368,705 |
(38,675) |
361,188 |
1,204,262 |
|||
| R000 | ||||||
Total |
||||||
| attributable to |
Minority |
|||||
| members of |
interes tin |
|||||
| Group | the Company |
subsidiaries |
Total |
|||
| Balance at December 31, 2005 | 1,511,949 |
3,147 |
1,515,096 |
|||
| Net gains in available-for-sale financial assets transferred to income on disposal | (66,473) |
(66,473) |
||||
| Revaluation of available-for-sale financial assets | 191,364 |
191,364 |
||||
| Share of losses in associates recognised in equity | (22) |
(22) |
||||
| Deferred tax adjustment resulting from revaluations | (60,111) |
(60,111) |
||||
| Translation of foreign subsidiaries | (38,481) |
3,594 |
(34,887) |
|||
| Transfer to/(from) statutory contingency reserve | – |
– |
||||
| Net profit for the year | 320,580 |
6,302 |
326,882 |
|||
| Dividends paid | (99,873) |
(99,873) |
||||
| Balance at December 31, 2006 | 1,758,933 |
13,043 |
1,771,976 |
|||
| Net gains in available-for-sale financial assets transferred to income on disposal | (87,880) |
(87,880) |
||||
| Revaluation of available-for-sale financial assets | 55,609 |
55,609 |
||||
| Deferred tax adjustment resulting from revaluations | (11,591) |
(11,591) |
||||
| Translation of foreign subsidiaries | (10,646) |
(12,125) |
(22,771) |
|||
| Transfer to/(from) statutory contingency reserve | – |
– |
||||
| Net profit for the year | 289,860 |
1,172 |
291,032 |
|||
| Dividends paid | (94,155) |
(94,155) |
||||
| Balance at December 31, 2007 | 1,900,130 |
2,090 |
1,902,220 |
|||
Non- |
Statutory |
|||||||
Share |
Share |
distributable |
contingency |
Retained |
||||
| Company | capital |
premium |
reserve |
reserve |
profit |
Total |
||
| Balance at December 31, 2005 | 3,045 |
1,605 |
374,780 |
261,019 |
729,602 |
1,370,051 |
||
| Net gains in available-for-sale financial assets transferred to income on disposal | (61,868) |
(61,868) |
||||||
| Revaluation of available-for-sale financial assets | 136,783 |
136,783 |
||||||
| Deferred tax adjustment resulting from revaluations | (28,815) |
(28,815) |
||||||
| Transfer to/(from) statutory contingency reserve | 31,283 |
(31,283) |
– |
|||||
| Net profit for the year | 287,650 |
287,650 |
||||||
| Dividends paid | (99,873) |
(99,873) |
||||||
| Balance at December 31, 2006 | 3,045 |
1,605 |
420,880 |
292,302 |
886,096 |
1,603,928 |
||
| Net gains in available-for-sale financial assets transferred to income on disposal | (87,880) |
(87,880) |
||||||
| Revaluation of available-for-sale financial assets | 55,002 |
55,002 |
||||||
| Deferred tax adjustment resulting from revaluations | (11,591) |
(11,591) |
||||||
| Transfer to/(from) statutory contingency reserve | 44,091 |
(44,091) |
– |
|||||
| Net profit for the year | 258,294 |
258,294 |
||||||
| Dividends paid | (84,039) |
(84,039) |
||||||
| Balance at December 31, 2007 | 3,045 |
1,605 |
376,411 |
336,393 |
1,016,260 |
1,733,714 |
In addition to the statutory contingency reserve, an additional 15% of net earned premium, being R502,091,000 (2006: R436,341,000), may not be distributed in order to achieve the 25% regulatory capital requirement of the Short-term Insurance Act and the Financial Services Board.
