Note |
Share capital R’000 |
Share premium R’000 |
Revaluation reserve R’000 |
Share-based payment reserve R’000 |
Translation reserve R’000 |
Statutory contingency reserve R’000 |
Retained profit R’000 |
Total attributable to equity holders of the Company R’000 |
Minority interest in subsidiaries R’000 |
Total R’000 |
||
| Group Balance at 31 December 2006 as previously stated |
3,045 |
1,605 |
434,474 |
– |
– |
(84,336) |
313,643 |
1,090,502 |
1,758,933 |
13,043 |
1,771,976 |
|
| Transfer to share-based payment reserve | – |
– |
– |
– |
145,227 |
– |
– |
(145,227) |
– |
– |
– |
|
| Restated balance at 31 December 2006 | 3,045 |
1,605 |
434,474 |
– |
145,227 |
(84,336) |
313,643 |
945,275 |
1,758,933 |
13,043 |
1,771,976 |
|
| Net gains in available-for-sale financial assets transferred to income on disposal | – |
– |
(87,880) |
– |
– |
– |
– |
– |
(87,880) |
– |
(87,880) |
|
| Revaluation of available-for-sale financial assets | – |
– |
55,609 |
– |
– |
– |
– |
– |
55,609 |
– |
55,609 |
|
| Deferred tax adjustment resulting from revaluations | – |
– |
(11,591) |
– |
– |
– |
– |
– |
(11,591) |
– |
(11,591) |
|
| Translation of foreign subsidiaries | – |
– |
(21,907) |
– |
– |
45,661 |
– |
(34,400) |
(10,646) |
(12,125) |
(22,771) |
|
| Transfer to/(from) statutory contingency reserve | – |
– |
– |
– |
– |
– |
47,545 |
(47,545) |
– |
– |
– |
|
| Net profit for the year | – |
– |
– |
– |
– |
– |
– |
289,860 |
289,860 |
1,172 |
291,032 |
|
| Dividends paid | – |
– |
– |
– |
– |
– |
– |
(94,155) |
(94,155) |
– |
(94,155) |
|
| Balance at 31 December 2007 | 3,045 |
1,605 |
368,705 |
– |
145,227 |
(38,675) |
361,188 |
1,059,035 |
1,900,130 |
2,090 |
1,902,220 |
|
| Net gains in available-for-sale financial assets transferred to income on disposal | – |
– |
(98,342) |
– |
– |
– |
– |
– |
(98,342) |
– |
(98,342) |
|
| Deferred tax on disposal | – |
– |
10,066 |
– |
– |
– |
– |
– |
10,066 |
– |
10,066 |
|
| Revaluation of available-for-sale financial assets | – |
– |
(135,900) |
– |
– |
– |
– |
– |
(135,900) |
– |
(135,900) |
|
| Impairment losses transferred to income statement | – |
– |
21,050 |
– |
– |
– |
– |
– |
21,050 |
– |
21,050 |
|
| Deferred tax adjustment resulting from revaluation | – |
– |
26,694 |
– |
– |
– |
– |
– |
26,694 |
– |
26,694 |
|
| Transfer to/(from) statutory contingency reserve | – |
– |
– |
– |
– |
– |
63,871 |
(63,871) |
– |
– |
– |
|
| Translation of foreign subsidiaries | – |
– |
8,767 |
– |
– |
15,912 |
– |
(20,115) |
4,564 |
– |
4,564 |
|
| Gain in subsidiary on share buy-back | – |
– |
– |
– |
– |
– |
– |
– |
– |
405 |
405 |
|
| Minority interest in subsidiaries | – |
– |
– |
– |
– |
– |
– |
– |
– |
867 |
867 |
|
| Profit for the year | – |
– |
– |
– |
– |
– |
– |
210,457 |
210,457 |
– |
210,457 |
|
| Dividends paid | – |
– |
– |
– |
– |
– |
– |
(85,257) |
(85,257) |
– |
(85,257) |
|
| Balance at 31 December 2008 | 3,045 |
1,605 |
201,040 |
– |
145,227 |
(22,763) |
425,059 |
1,100,249 |
1,853,462 |
3,362 |
1,856,824 |
Note |
Share capital R’000 |
Share premium R’000 |
Revaluation reserve R’000 |
Share-based payment reserve R’000 |
Statutory contingency reserve R’000 |
Retained profit R’000 |
Total R’000 |
||
| Company Balance at 31 December 2006 as previously stated |
3,045 |
1,605 |
420,880 |
– |
292,302 |
886,096 |
1,603,928 |
||
| Transfer to share-based payment reserve | – |
– |
– |
145,227 |
– |
(145,227 |
– |
||
| Restated balance at 31 December 2006 | 3,045 |
1,605 |
420,880 |
145,227 |
292,302 |
740,869 |
1,603,928 |
||
| Net gains in available-for-sale financial assets transferred to income on disposal | – |
– |
(87,880) |
– |
– |
– |
(87,880) |
||
| Revaluation of available-for-sale financial assets | – |
– |
55,002 |
– |
– |
– |
55,002 |
||
| Deferred tax adjustment resulting from revaluations | – |
– |
(11,591) |
– |
– |
– |
(11,591) |
||
| Transfer to/(from) statutory contingency reserve | – |
– |
– |
– |
44,091 |
(44,091) |
– |
||
| Net profit for the year | – |
– |
– |
– |
– |
258,294 |
258,294 |
||
| Dividends paid | – |
– |
– |
– |
– |
(84,039) |
(84,039) |
||
| Balance at 31 December 2007 | 3,045 |
1,605 |
376,411 |
145,227 |
336,393 |
871,033 |
1,733,714 |
||
| Net gains in available-for-sale financial assets transferred to income on disposal | – |
– |
(98,342) |
– |
– |
– |
(98,342) |
||
| Deferred tax on disposal | – |
– |
10,066 |
– |
– |
– |
10,066 |
||
| Revaluation of available-for-sale financial assets | – |
– |
(135,900) |
– |
– |
– |
(135,900) |
||
| Impairment losses transferred to income statement | 21,050 |
– |
– |
– |
21,050 |
||||
| Deferred tax adjustment resulting from revaluation | – |
– |
26,694 |
– |
– |
– |
26,694 |
||
| Transfer to/(from) statutory contingency reserve | – |
– |
– |
– |
67,649 |
(67,649) |
– |
||
| Profit for the year | – |
– |
– |
– |
– |
158,945 |
158,945 |
||
| Dividends paid | – |
– |
– |
– |
– |
(85,257) |
(85,257) |
||
| Balance at 31 December 2008 | 3,045 |
1,605 |
199,979 |
145,227 |
404,042 |
877,072 |
1,630,970 |