Home
Print this page
Increase text
Decrease text
          
 Highlights Consolidated income  statement Consolidated balance sheet  Condensed statement of  changes in equity  Condensed cash flow  statement   Notes  Commentary  Dividend declaration    Board of Directors  Auditors Administration  Press releases    Downloads  
 Notes
1. Accounting policies and basis of preparation
The consolidated condensed financial statements have been prepared for the six months ended 30 June 2006 in accordance with International Financial Reporting Standards (IFRS), IAS 34 – Interim Financial Reporting and in compliance with the Listing Requirements of the JSE Limited. The consolidated condensed interim financial statements do not include all of the information required by IFRS for full annual financial statements.

The results of insurance contracts underwritten in cells where the risks and rewards accrue to the cell owner are no longer included in Group profit. Property and equipment have been accounted for in accordance with IAS 16. The depreciable amount of property and equipment is now cost less residual value. In addition, the useful lives of assets have been reviewed at the balance sheet date. Operating lease expenses are now spread evenly over the lease period in accordance with IAS 17 and are no longer expensed as paid.

Except for the change in terms of IFRS, the principal policies used in the preparation of the reviewed results for the period ended 30 June 2006 are consistent with those applied in the annual financial statements for the year ended 31 December 2005 and for the results for the six months ended 30 June 2005.

Comparatives for the six months ended 30 June 2005 have been restated in respect of the accounting of cell activity, property and equipment and operating lease costs.
 
  Rand thousands
Reviewed at 
30/06/06 
Reviewed at 
30/06/05 
Restated 
Audited at 
31/12/05 
2. Investment income
 
 
 
  Interest and rental income
74,774 
76,458 
146,778 
  Dividends
20,423 
9,928 
28,634 
  Total investment income
95,197 
86,386 
175,412 
 
 
 
 
3. Profit before tax after (crediting)/charging
 
 
 
  Depreciation
13,203 
12,846 
14,302 
  Loss on disposal of property and equipment
29 
28 
636 
 
 
 
 
4. Investments
 
 
 
  Investment properties
9,811 
16,938 
10,946 
  Investment in associates
3,294 
9,710 
20,560 
  Originated loans
6,711 
8,206 
7,087 
  Available-for-sale investments
559,064 
519,830 
536,958 
  Ordinary shares      
     Listed
449,112 
479,925 
447,198 
     Unlisted
55,260 
36,742 
36,168 
  Preference shares
 
 
 
     Listed
2,767 
3,163 
1,804 
     Unlisted
51,925 
– 
51,788 
  Trading investments
403,782 
406,383 
432,672 
  Total investments
982,662 
961,067 
1,008,223 
             
5. Segmental analysis          
 Rand thousands
 Commercial 
Risk  Financing 
Personal 
 Investments 
Total
5.1 Business segments
 
 
 
 
 
  30/06/06
 
 
 
 
 
  Gross insurance premium          
  revenue
1,452,746 
125,706 
327,400 
– 
1,905,852 
  Insurance premium ceded          
  to reinsurers
275,884 
88,514 
9,819 
– 
374,217 
  Net insurance premium          
  revenue
1,176,862 
37,192 
317,581 
– 
1,531,635 
  Change in provision for          
  unearned premium
(26,531)
(6,463)
(3,065)
– 
 (36,059)
  Net insurance premium          
  earned
1,150,331 
30,729 
314,516 
– 
1,495,576 
  Investment income
– 
– 
– 
95,197 
95,197 
  Fair value adjustment          
  on trading investments
– 
– 
– 
(28,680)
(28,680)
  Net realised gains on disposal
 
 
 
 
 
  of investments
– 
– 
– 
68,425 
68,425 
  Income
1,150,331 
 30,729 
314,516 
134,942 
1,630,518 
   
 
 
 
 
 
  Net insurance claims
801,430 
27,326 
246,179 
– 
1,074,935 
  Acquisition expenses
178,161 
48,295 
– 
226,458 
  Administrative and other
 
 
 
 
 
  operating expenses
136,966 
2,464 
21,442 
 – 
160,872 
  Investment expenses
– 
– 
– 
2,250 
2,250 
  Expenses
1,116,557 
29,792 
315,916 
2,250 
1,464,515 
   
 
 
 
 
 
  Profit before tax
33,774 
937 
(1,400)
132,692 
166,003 
   
 
 
 
 
 
  30/06/05 (restated)
 
 
 
 
 
  Gross insurance          
  premium revenue
1,248,448 
79,556 
 386,714 
– 
1,714,718 
  Insurance premium ceded          
  to reinsurers
264,162 
58,809 
8,515 
– 
331,486 
  Net insurance premium          
  revenue
984,286 
20,747 
378,199 
– 
1,383,232 
  Change in provision for
 
 
 
 
 
  unearned premium
(14,966)
4,314 
(662)
 – 
(11,314)
  Net insurance premium          
  earned
969,320 
25,061 
377,537 
– 
1,371,918 
  Investment income
– 
– 
– 
86,386 
86,386 
  Fair value adjustment on
 
 
 
 
 
  trading investments
– 
 – 
– 
(928)
(928)
  Net realised gains on
 
 
 
 
 
  disposal of investments
– 
– 
– 
40,875 
40,875 
  Income
969,320 
25,061 
377,537 
126,333 
1,498,251 
  Net insurance claims
625,650 
23,130 
280,114 
– 
928,894 
  Acquisition expenses
150,138 
(1,018)
58,986 
– 
208,106 
  Administrative and other
 
 
 
 
 
  operating expenses
128,517 
2,262 
26,427 
– 
157,206 
  Investment expenses
– 
– 
– 
1,914 
1,914 
  Expenses
904,305 
24,374 
365,527 
1,914 
1,296,120 
   
 
 
 
 
 
  Profit before tax
65,015 
687 
12,010 
 124,419 
202,131 
             
  31/12/05 (audited)          
  Gross insurance          
  premium revenue
2,433,181 
230,596 
845,894 
– 
3,509,671 
  Insurance premium ceded
 
 
 
 
 
  to reinsurers
481,923 
144,320 
20,031 
– 
646,274 
  Net insurance premium
 
 
 
 
 
  revenue
1,951,258 
 86,276 
825,863 
– 
2,863,397 
  Change in provision for
 
 
 
 
 
  unearned premium
(34,709)
(22,258)
395 
– 
(56,572)
  Net insurance premium
 
 
 
 
 
  earned
1,916,549 
64,018 
826,258 
– 
2,806,825 
  Investment income
– 
6,087 
– 
169,325 
175,412 
  Fair value adjustment on
 
 
 
 
 
  trading investments
– 
– 
– 
5,138 
5,138 
  Net realised gains on
 
 
 
 
 
  disposal of investments
– 
– 
– 
172,932 
172,932 
  Income
1,916,549 
70,105 
826,258 
347,395 
3,160,307 
  Net insurance claims
1,244,003 
56,300 
602,067 
– 
1,902,370 
  Acquisition expenses
295,512 
1,140 
129,030 
– 
425,682 
  Administrative and other
 
 
 
 
 
  operating expenses
257,245 
2,491 
58,539 
– 
318,275 
  Investment expenses
– 
– 
– 
5,368 
5,368 
  Expenses
1,796,760 
59,931 
789,636 
5,368 
2,651,695 
   
 
 
 
 
 
  Profit before tax
 119,789 
10,174 
36,622 
342,027 
508,612 
   
  The segment assets and liabilities at 30 June 2006 are as follows:
   
 Rand thousands
 Commercial 
Risk   Financing 
Personal 
 Investments 
Total 
  Reinsurers’ share of provision for
 
 
 
 
 
  outstanding claims
173,159 
16,055 
63,071 
– 
252,285 
  Reinsurers’ share of provision for
 
 
 
 
 
  unearned premium
177,730 
10,880 
5,082 
– 
193,692 
  Technical assets
350,889 
26,935 
68,153 
– 
445,977 
  Deferred acquisition cost
65,383 
3,995 
23,126 
– 
92,504 
  Non-current assets
– 
– 
– 
640,857 
640,857 
  Current assets, including
 
 
 
 
 
  cash and cash equivalents
– 
407,515 
– 
2,395,608 
2,803,123 
  Total assets
416,272 
438,445 
91,279 
3,036,465 
3,982,461 
   
 
 
 
 
 
  Provision for outstanding
 
 
 
 
 
  claims
603,238 
101,923 
210,632 
– 
915,793 
  Provision for unearned
 
 
 
 
 
  premium
640,846 
26,635 
111,448 
– 
778,929 
  Technical provisions
1,244,084 
128,558 
322,080 
– 
1,694,722 
  Reinsurers’ share of deferred
 
 
 
 
 
  acquisition cost
25,932 
1,632 
6,083 
– 
33,647 
  Non-current liabilities
– 
– 
– 
47,449 
47,449 
  Other liabilities
– 
205,229 
– 
236,242 
441,471 
  Total liabilities
1,270,016 
335,419 
328,163 
283,691 
2,217,289 
             
  The segment assets and liabilities at 30 June 2005 (restated) are as follows:
             
 Rand thousands
 Commercial 
Risk   Financing 
Personal 
 Investments 
Total 
  Reinsurers’ share of provision for
 
 
 
 
 
  outstanding claims
183,334 
11,720 
83,594 
– 
278,648 
  Reinsurers’ share of provision for
 
 
 
 
 
  unearned premium
159,007 
25,427 
4,862 
– 
189,296 
  Technical assets
342,341 
37,147 
88,456 
– 
467,944 
  Deferred acquisition cost
60,095 
9,792 
20,351 
– 
90,238 
  Non-current assets
– 
– 
– 
621,186 
621,186 
  Current assets, including
 
 
 
 
 
  cash and cash equivalents
– 
297,005 
– 
2,046,350 
2,343,355 
  Total assets
402,436 
343,944 
108,807 
2,667,536 
3,522,723 
   
  
  
  
  
  
  Provision for outstanding
 
 
 
 
 
  claims
586,617 
25,253 
264,178 
– 
876,048 
  Provision for unearned
 
 
 
 
 
  premium
 590,023 
65,283 
109,425 
– 
764,731 
  Technical provisions
1,176,640 
 90,536 
373,603 
– 
1,640,779 
  Reinsurers’ share of deferred
 
 
 
 
 
  acquisition cost
27,665 
3,814 
729 
– 
32,208 
  Non-current liabilities
– 
– 
– 
 42,338 
42,338 
  Other liabilities
– 
130,155 
– 
258,753 
388,908 
  Total liabilities
1,204,305 
224,505 
374,332 
301,091 
2,104,233 
             
  The segment assets and liabilities at 31 December 2005 (audited) are as follows:
             
 Rand thousands
 Commercial 
Risk   Financing 
Personal 
 Investments 
Total 
  Reinsurers’ share of provision          
  for outstanding claims
189,758 
45,080 
44,318 
– 
279,156 
  Reinsurers’ share of provision for unearned
 
 
 
 
 
  premium
139,926 
79,265 
30,666 
– 
249,857 
  Technical assets
329,684 
124,345 
74,984 
– 
529,013 
  Deferred acquisition cost
85,676 
28,427 
20,097 
– 
134,200 
  Non-current assets
– 
– 
– 
633,669 
633,669 
  Current assets, including
 
 
 
 
 
  cash and cash equivalents
– 
210,496 
– 
2,349,823 
2,560,319 
  Total assets
415,360 
363,268 
95,081 
2,983,492 
3,857,201 
   
  
  
  
   
  
  Provision for outstanding
 
 
 
 
 
  claims
644,824 
61,588 
148,556 
– 
854,968 
  Provision for unearned
 
 
 
 
 
  premium
579,168 
175,574 
115,122 
– 
869,864 
  Technical provisions
1,223,992 
237,162 
263,678 
– 
1,724,832 
  Reinsurers’ share of deferred
 
 
 
 
 
  acquisition cost
25,932 
14,723 
6,083 
– 
 46,738 
  Non-current liabilities
– 
– 
– 
56,032 
56,032 
  Other liabilities
– 
5,535 
– 
508,968 
514,503 
  Total liabilities
1,249,924 
257,420 
269,761 
565,000 
2,342,105 
             
 Rand thousands
South Africa
Foreign
subsidiaries
Total
5.2 Geographical segments
 
 
 
  30/06/06
 
 
 
  Gross insurance premium revenue
1,780,100 
125,752 
1,905,852 
  Total assets
3,470,138 
512,323 
3,982,461 
  Total liabilities
1,943,577 
332,569 
2,276,146 
  Profit before tax
138,251 
27,752 
166,003 
   
 
 
 
  30/06/05 (restated)
 
 
 
  Gross insurance premium revenue
1,563,464 
151,254 
1,714,718 
  Total assets
3,215,938 
306,785 
3,522,723 
  Total liabilities
1,837,230 
325,033 
2,162,263 
  Profit before tax
177,055 
25,076 
202,131 
   
 
 
 
  31/12/05 (audited)
 
 
 
  Gross insurance premium revenue
3,293,113 
216,558 
3,509,671 
  Total assets
3,695,791 
161,410 
3,857,201 
  Total liabilities
2,263,465 
78,640 
2,342,105 
  Profit before tax
477,302 
31,310 
508,612 
return to top